+86 531 88161066

Brewery Setup Blog

The Analysis of Micro brewery cost and benefit

Mar 05, 2016
Ray Lee

7998
Micro brewery cost and benefit

The Analysis of Micro brewery cost and benefit

Staring a brewery, users will calculate the cost and benefit for brewing and writing business plan for submitting to bank or investors.
It is a necessary process for owning a brewery. And it is difficult process for a user start from nothing.
There is a table for giving some help on the business plan:

Items	TT-1000L	TT-2000L
Malt	200kg × US$ 1	400 × US$ 1
Hop	0.6kg × US$ 35	1.2kg × US$ 35
Yeast	1kg × US$250 (using 5 times)	2kg × US$250 (using 5 times)
Water consumption	5t × US$ 1	10t × US$ 1
Power consumption	150kw × US$0.2	250kw × US$0.2
Personal salary	US$100/2person	US$100/2person
Missing 5%	US$10	US$10
Depreciation/15 year (USD)	US$70,000/360/15	110,000/360/15
Management cost (USD)	US$10	US$10
Daily cost(USD)	US$400	US$750
Income (The beer cost is US$10 per liter)	1000L×US$7	2000L×US$7
Tax	US$ 110	US$ 220
Profit daily	US$ 6490	US$ 13,030

The above cost and benefit is for your reference. You may recalculate according to your local raw material cost.

Note:
1. The selling price of beer is US$7per liter. And you can calculate the selling price according to your market.
2. The malt price is US$1 per kg.
3. The hop price is US$35 per kg.
4. The yeast could be used for 5 times.
5. The water consumption and power consumption is calculated based on china cost. And you can change it according to your local cost.

Edited by Helen
Sales manager of Tiantai Company
Email: beerbrew@cnbrewery.com

Previous News & Artical